| Financial Statement ─ Balance Sheet | |
Provided by: USI CORPORATION Financial year:Yearly Unit:NT$ thousand |
| Accounting Title | 2010/03/31 | 2009/03/31 | | Amount | % | Amount | % | |
| Assets | | | | | |
| Current Assets | | | | | |
| Cash and cash equivalents | 2,134,116.00 | 13.15 | 1,672,080.00 | 11.84 | |
| Financial assets measured at fair value through profit or loss - current | 1,574,969.00 | 9.71 | 2,086,734.00 | 14.77 | |
| Available-for-sale financial assets - current | 104,080.00 | 0.64 | 98,143.00 | 0.69 | |
| Held-to-maturity financial assets - current | 499,491.00 | 3.07 | 0.00 | 0.00 | |
| Notes receivable - net | 89,488.00 | 0.55 | 41,459.00 | 0.29 | |
| Accounts receivable - net | 545,388.00 | 3.36 | 357,581.00 | 2.53 | |
| Accounts receivable - related parties - net | 199,945.00 | 1.23 | 118,686.00 | 0.84 | |
| Other receivables | 41,996.00 | 0.25 | 45,424.00 | 0.32 | |
| Other receivables - related parties | 142,931.00 | 0.88 | 32,492.00 | 0.23 | |
| Inventories | 1,316,317.00 | 8.11 | 819,533.00 | 5.80 | |
| Other current assets | 202,415.00 | 1.24 | 240,435.00 | 1.70 | |
| Current assets | 6,851,136.00 | 42.23 | 5,512,567.00 | 39.04 | |
| Funds and Investments | | | | | |
| Financial assets measured at fair value through profit or loss - non current | 70,029.00 | 0.43 | 0.00 | 0.00 | |
| Available-for-sale financial assets - non current | 1,159,955.00 | 7.15 | 841,879.00 | 5.96 | |
| Financial assets carried at cost - non current | 275,813.00 | 1.70 | 292,813.00 | 2.07 | |
| Debt investments without active market - non current | 0.00 | 0.00 | 50,000.00 | 0.35 | |
| Equity investments under equity method | 6,117,953.00 | 37.71 | 5,571,423.00 | 39.45 | |
| Investments | 6,117,953.00 | 37.71 | 5,571,423.00 | 39.45 | |
| Funds and long-term investments | 7,623,750.00 | 47.00 | 6,756,115.00 | 47.84 | |
| Fixed Assets | | | | | |
| Cost | | | | | |
| Land | 238,137.00 | 1.46 | 240,047.00 | 1.70 | |
| Land improvements | 71,611.00 | 0.44 | 70,665.00 | 0.50 | |
| Buildings and structures | 390,055.00 | 2.40 | 390,152.00 | 2.76 | |
| Machinery and equipment | 3,033,878.00 | 18.70 | 2,995,584.00 | 21.21 | |
| Transportation equipment | 28,692.00 | 0.17 | 27,627.00 | 0.19 | |
| Maintenance equipment and tools | 24,104.00 | 0.14 | 24,104.00 | 0.17 | |
| Other facilities | 92,269.00 | 0.56 | 90,270.00 | 0.63 | |
| Revaluation increment | 456,671.00 | 2.81 | 457,738.00 | 3.24 | |
| Cost and revaluation increment | 4,335,417.00 | 26.72 | 4,296,187.00 | 30.42 | |
| Accumulated depreciation | -3,320,385.00 | -20.47 | -3,231,577.00 | -22.88 | |
| Construction in process and prepayment for equipments | 39,047.00 | 0.24 | 41,705.00 | 0.29 | |
| Fixed assets | 1,054,079.00 | 6.49 | 1,106,315.00 | 7.83 | |
| Intangible Assets | | | | | |
| Deferred pension cost | 32,554.00 | 0.20 | 65,108.00 | 0.46 | |
| Intangible assets | 32,554.00 | 0.20 | 65,108.00 | 0.46 | |
| OtherAssets | | | | | |
| Rental assets | 51,793.00 | 0.31 | 55,564.00 | 0.39 | |
| Idled assets | 39,771.00 | 0.24 | 40,470.00 | 0.28 | |
| Guarantee deposits paid | 13,031.00 | 0.08 | 13,005.00 | 0.09 | |
| Deferred charges | 5,595.00 | 0.03 | 1,016.00 | 0.00 | |
| Deferred income tax assets - non current | 97,340.00 | 0.60 | 131,581.00 | 0.93 | |
| Other assets - other | 451,000.00 | 2.78 | 437,700.00 | 3.09 | |
| Other assets | 658,530.00 | 4.05 | 679,336.00 | 4.81 | |
| Assets | 16,220,049.00 | 100.00 | 14,119,441.00 | 100.00 | |
| Liabilities and Stockholders’ Equity | | | | | |
| Liabilities | | | | | |
| Current Liabilities | | | | | |
| Short-term borrowings | 0.00 | 0.00 | 50,000.00 | 0.35 | |
| Financial liabilities measured at fair value through profit or loss - current | 91.00 | 0.00 | 0.00 | 0.00 | |
| Accounts payable | 730,771.00 | 4.50 | 427,299.00 | 3.02 | |
| Accounts payable - related parties | 9,127.00 | 0.05 | 24,032.00 | 0.17 | |
| Income tax payable | 234,505.00 | 1.44 | 231,682.00 | 1.64 | |
| Accrued expenses | 164,497.00 | 1.01 | 151,819.00 | 1.07 | |
| Other payables - related parties | 48,547.00 | 0.29 | 202,410.00 | 1.43 | |
| Other payables | 10,709.00 | 0.06 | 10,419.00 | 0.07 | |
| Advance receipts | 39,058.00 | 0.24 | 29,778.00 | 0.21 | |
| Long-term liabilities - current portion | 1,000,000.00 | 6.16 | 650,000.00 | 4.60 | |
| Other current liabilities | 4,658.00 | 0.02 | 4,041.00 | 0.02 | |
| Current liabilities | 2,241,963.00 | 13.82 | 1,781,480.00 | 12.61 | |
| Long term Liabilities | | | | | |
| Long-term borrowings | 0.00 | 0.00 | 1,000,000.00 | 7.08 | |
| Long-term liabilities | 0.00 | 0.00 | 1,000,000.00 | 7.08 | |
| Reserves | | | | | |
| Reserve for land revaluation increment tax | 43,580.00 | 0.26 | 43,580.00 | 0.30 | |
| Reserves | 43,580.00 | 0.26 | 43,580.00 | 0.30 | |
| Other Liabilities | | | | | |
| Pension reserve / accrued pension liability | 728,473.00 | 4.49 | 735,977.00 | 5.21 | |
| Guarantee deposits received | 4,594.00 | 0.02 | 3,644.00 | 0.02 | |
| Other liabilities - other | 33,797.00 | 0.20 | 17,135.00 | 0.12 | |
| Other liabilities | 766,864.00 | 4.72 | 756,756.00 | 5.35 | |
| Liabilities | 3,052,407.00 | 18.81 | 3,581,816.00 | 25.36 | |
| Stockholders’ Equity | | | | | |
| Capital | | | | | |
| Common stock | 7,714,032.00 | 47.55 | 7,714,032.00 | 54.63 | |
| Capital Surplus | | | | | |
| Capital surplus - treasury stock transactions | 56,457.00 | 0.34 | 56,457.00 | 0.39 | |
| Capital surplus - long-term equity investments | 137,365.00 | 0.84 | 132,851.00 | 0.94 | |
| Capital surplus - other | 11,717.00 | 0.07 | 11,717.00 | 0.08 | |
| Capital surplus | 205,539.00 | 1.26 | 201,025.00 | 1.42 | |
| Retained Earnings | | | | | |
| Legal reserve | 1,479,072.00 | 9.11 | 1,475,366.00 | 10.44 | |
| Unappropriated retained earnings | 3,013,790.00 | 18.58 | 824,841.00 | 5.84 | |
| Retained earnings | 4,492,862.00 | 27.69 | 2,300,207.00 | 16.29 | |
| Stockholders’ Equity and Other adjustmen | | | | | |
| Cumulative translation adjustments | 179,312.00 | 1.10 | 299,503.00 | 2.12 | |
| Net loss not recognized as pension cost | -157,796.00 | -0.97 | -128,876.00 | -0.91 | |
| Unrealized gains (losses) on financial instruments | 569,254.00 | 3.50 | -13,548.00 | -0.09 | |
| Unrealized Revaluation Increment | 299,157.00 | 1.84 | 300,627.00 | 2.12 | |
| | -134,718.00 | -0.83 | -135,345.00 | -0.95 | |
| Equity adjustments | 755,209.00 | 4.65 | 322,361.00 | 2.28 | |
| Stockholders‘ equity | 13,167,642.00 | 81.18 | 10,537,625.00 | 74.63 | |
| Number of treasury stock acquired by the company and subsidiaries (unit: share) | 46,323,928.00 | 285.59 | 46,323,928.00 | 328.08 | |
| | 0.00 | 0.00 | 0.00 | 0.00 | |
|